County Profile for Douglas - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,984,733 Total Charges 160,609,277
Fixed Assets 24,224,782 Contract Allowance 109,801,342
Other Assets 7,004,993 Operating Revenue 50,807,935
Total Assets 62,214,508 Operating Expenses 48,077,221
Current Liabilities 4,868,930 Operating Margin 2,730,714
Long Term Liabilities 8,954,535 Other Income 1,422,922
Total Equity 48,391,043 Other Expense 0
Total Liabilities and Equity 62,214,508 Net Profit or Loss 4,153,636

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,854 Revenue per Bed $2,116,997 Revenue per Person $50,807,935
Net Margin per Discharge $2,626 Net Margin per Bed $113,780 Net Margin per Person $2,730,714
Net Profit per Discharge $3,994 Net Profit per Bed $173,068 Net Profit per Person $4,153,636
Net Fixed Assets per Discharge $23,293 Net Fixed Assets per Bed $1,009,366 Net Fixed Assets per Bed $24,224,782
Long Term Debt per Discharge $8,610 Long Term Debt per Bed $373,106 Long Term Debt per Person $8,954,535
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,222 Net Fixed Assets 1,312 Population Estimate 1,151
Total Revenue 1,309 Long Term Liabilities 1,331 Total Patient Discharges 1,516
Net Margin 653 Total Patient Beds 2,072
Net Profit or Loss 891

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,234,612 9,619,816 0.6481
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,727,489 15,749,965 0.3002
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,558,104 13 Nursing Administration 770,752
02,03 Captial Related - Movable Equipment 1,492,080 14 Central Services and Supply 0
04 Employee Benefits 704,642 15 Pharmacy 730,852
05 Administrative and General 7,331,951 16 Medical Records and Medical Library 565,240
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,058,401 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 616,175 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 435,609 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,263,806

County Profile for Douglas - 2016